| Revenue | DKK 5,3M | -13% |
| EBITDA | DKK 1M | -47% |
| Net profit | DKK 626K | -54% |
| Total assets | DKK 4,1M | -37% |
| Equity | DKK 1,5M | -67% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.974 | 3.838 | 5.931 | 6.088 | 5.283 |
| Staff expenses | -3.371 | -3.193 | -3.654 | -4.173 | -4.270 |
| EBITDA | 602 | 645 | 2.277 | 1.915 | 1.012 |
| Depreciation & amort. | -52 | -68 | -78 | -168 | -149 |
| EBIT | 550 | 576 | 2.199 | 1.746 | 863 |
| Net financials | -5 | -4 | -27 | 11 | -40 |
| Profit before tax | 546 | 572 | 2.172 | 1.758 | 823 |
| Tax | 121 | 128 | 473 | 390 | 197 |
| Net profit | 425 | 444 | 1.699 | 1.368 | 626 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.927 | 3.095 | 6.649 | 6.580 | 4.149 |
| Equity | 1.367 | 1.811 | 3.510 | 4.378 | 1.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.449 | 1.044 | 2.875 | 1.820 | 2.540 |
| Total debt | 1.449 | 1.044 | 2.875 | 1.820 | 2.540 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LE Management | Management | 2025 |
| Former (1) | ||
LB Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Birger Jakobsen | Management | 0 companies |
| Lars Ejby Sørensen | Management | 0 companies |
| Niels Maarbjerg Olesen | Chairman | 0 companies |
| Marianne Thøgersen | Board of Directors | 0 companies |
| Margit Jakobsen | Chairman | 0 companies |
| Leif Mogensbæk Sørensen | Board of Directors | 0 companies |
| Per Jørgensen | Chairman | 0 companies |