| Revenue | DKK 1,3M | +13% |
| EBITDA | DKK -106K | -283% |
| Net profit | DKK -107K | -364% |
| Total assets | DKK 908K | -4% |
| Equity | DKK 116K | -48% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 214 | 64 | 273 | 254 | 431 | 1.017 | 1.159 | 1.311 |
| Staff expenses | -202 | -186 | -213 | -226 | -167 | -367 | -948 | -1.067 | -1.380 |
| EBITDA | 94 | 28 | -149 | 47 | 87 | 64 | 44 | 58 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 28 | -149 | 47 | 87 | 64 | 44 | 58 | -106 |
| Net financials | -1 | -1 | -5 | -8 | -5 | -2 | -1 | -5 | -0 |
| Profit before tax | 93 | 27 | -154 | 38 | 82 | 62 | 44 | 53 | -107 |
| Tax | 22 | 6 | 0 | 8 | 19 | 14 | 10 | 12 | -0 |
| Net profit | 71 | 21 | -154 | 30 | 63 | 49 | 34 | 40 | -107 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 247 | 175 | 150 | 184 | 371 | 729 | 942 | 908 |
| Equity | 91 | 111 | -43 | -13 | 50 | 99 | 182 | 223 | 116 |
| Long-term debt | 22 | 29 | 0 | 8 | 19 | 50 | 10 | 0 | 0 |
| Short-term debt | 108 | 107 | 217 | 154 | 115 | 222 | 537 | 719 | 792 |
| Total debt | 130 | 135 | 217 | 162 | 134 | 272 | 547 | 719 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE B. JØRGENSEN SERVICE APS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bruno Jørgensen | Chief Executive Officer | 0 companies |
| Annette Lyager Jørgensen | Chief Executive Officer | 0 companies |