Riskpilot← Back to searchSign inGet full accessDANRAIL ApS
APSActiveCVR 36476893Vestergrave 8B, 2.Construction of railways and underground railways · NACE 4212Est. 20157 employees
Revenue 2025
DKK 11,1M
+7% vs 2024
EBITDA margin
50.1%
+22% vs 2024
Equity ratio
75.1%
Financial strength
Net profit 2025
DKK 3,3M
+33% vs 2024
| Revenue | DKK 11,1M | +7% |
| EBITDA | DKK 5,5M | +22% |
| Net profit | DKK 3,3M | +33% |
| Total assets | DKK 12,7M | -6% |
| Equity | DKK 9,6M | +52% |
| Employees | 7 | — |
Legal name
DANRAIL ApS
CVR number
36476893
Legal form
Anpartsselskab
NACE code
4212 · Construction of railways and underground railways
Founded
1. januar 2015
Share capital
DKK 50.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at være håndværkervirksomhed
Address
Vestergrave 8B, 2.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.982 | 1.346 | 2.761 | 6.894 | 4.328 | 4.581 | 6.775 | 9.757 | 10.405 | 11.081 |
| Staff expenses | -1.045 | -968 | -1.131 | -1.996 | -1.864 | -2.933 | -2.746 | -5.152 | -5.863 | -5.523 |
| EBITDA | 937 | 378 | 1.630 | 4.897 | 2.464 | 1.648 | 4.019 | 4.604 | 4.542 | 5.547 |
| Depreciation & amort. | -0 | -0 | -249 | -1.001 | -1.456 | -1.442 | -1.086 | -1.261 | -1.200 | -1.258 |
| EBIT | 937 | 378 | 1.381 | 3.897 | 1.008 | 206 | 2.933 | 3.343 | 3.342 | 4.290 |
| Net financials | -1 | -3 | -56 | -28 | -33 | -11 | -17 | -38 | -171 | -80 |
| Profit before tax | 936 | 376 | 1.325 | 3.869 | 975 | 194 | 2.916 | 3.305 | 3.171 | 4.209 |
| Tax | 207 | 89 | 293 | 854 | 221 | 47 | 642 | 728 | 705 | 933 |
| Net profit | 729 | 286 | 1.032 | 3.015 | 754 | 148 | 2.275 | 2.577 | 2.467 | 3.277 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 1.105 | 4.503 | 6.911 | 6.513 | 5.117 | 10.824 | 9.602 | 13.583 | 12.737 |
| Equity | 779 | 565 | 1.311 | 3.621 | 4.348 | 3.630 | 5.049 | 5.820 | 6.287 | 9.563 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 481 | 539 | 3.066 | 2.894 | 1.871 | 1.387 | 5.623 | 3.614 | 7.223 | 3.085 |
| Total debt | 483 | 539 | 3.066 | 2.894 | 1.871 | 1.387 | 5.623 | 3.614 | 7.223 | 3.085 |
EBITDA margin
50.1%
This company
15.8%
Market median
+217% vs market
20162025
Equity ratio
75.1%
This company
38.2%
Market median
+97% vs market
20162025
Return on equity
34.3%
This company
18.4%
Market median
+86% vs market
20162025
Net profit margin
29.6%
This company
8.1%
Market median
+265% vs market
20162025
Asset turnover
0.87×
This company
1.12×
Market median
+22% vs market
20162025
Debt / equity
0.33×
This company
0.62×
Market median
+47% vs market
20162025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-01-01 – 2016-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
HM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HMJ 2015 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HMJ 2015 HOLDING ApS
DANRAIL ApS Board members of DANRAIL ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jette Møller | Management | 0 companies |
| Heine Møller | Management | 0 companies |