| Revenue | DKK 4,1M | -17% |
| EBITDA | DKK -677K | -170% |
| Net profit | DKK -580K | -83% |
| Total assets | DKK 1,1M | -36% |
| Equity | DKK -199K | -152% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.967 | 3.176 | — | 3.473 | 3.623 | 4.091 | 3.968 | 4.238 | 4.929 | 4.105 |
| Staff expenses | -4.719 | -2.856 | -0 | -3.195 | -3.327 | -3.807 | -3.899 | -4.031 | -5.179 | -4.782 |
| EBITDA | 248 | 320 | 0 | 278 | 297 | 284 | 201 | 207 | -251 | -677 |
| Depreciation & amort. | -120 | -100 | -0 | -211 | -144 | -54 | 66 | -16 | -77 | -26 |
| EBIT | 128 | 220 | 0 | 67 | 152 | 229 | 135 | 191 | -328 | -703 |
| Net financials | -25 | 0 | 0 | -67 | -59 | -14 | -4 | -3 | -72 | -4 |
| Profit before tax | 103 | 197 | 0 | 1 | 93 | 215 | 131 | 188 | -401 | -707 |
| Tax | -0 | 42 | -0 | 3 | 24 | 50 | 32 | 42 | -85 | -127 |
| Net profit | 78 | 155 | 0 | -2 | 69 | 165 | 99 | 146 | -316 | -580 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.255 | 1.420 | 1.691 | 1.610 | 1.630 | 2.348 | 1.880 | 1.961 | 1.769 | 1.131 |
| Equity | 128 | 283 | 221 | 218 | 287 | 452 | 551 | 697 | 381 | -199 |
| Long-term debt | 0 | 84 | 261 | 78 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.126 | 1.052 | 1.208 | 1.310 | 1.343 | 1.883 | 1.317 | 1.257 | 1.388 | 1.329 |
| Total debt | 1.126 | 1.136 | 1.470 | 1.388 | 1.343 | 1.883 | 1.317 | 1.257 | 1.388 | 1.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TUE BIRN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Birn | Management | 0 companies |