| Revenue | DKK 3M | +39% |
| EBITDA | DKK 939K | +76% |
| Net profit | DKK 449K | +331% |
| Total assets | DKK 3,9M | +6% |
| Equity | DKK 704K | +176% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.375 | 2.229 | 2.291 | 2.129 | 2.962 |
| Staff expenses | -1.202 | -2.112 | -1.895 | -1.596 | -1.955 |
| EBITDA | 173 | 112 | 396 | 534 | 939 |
| Depreciation & amort. | -38 | -155 | -159 | -305 | -280 |
| EBIT | 135 | -43 | 237 | 229 | 660 |
| Net financials | -45 | -80 | -66 | -95 | -83 |
| Profit before tax | 90 | -123 | 170 | 134 | 577 |
| Tax | 20 | -26 | 38 | 30 | 128 |
| Net profit | 70 | -97 | 132 | 104 | 449 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.042 | 1.914 | 1.883 | 3.701 | 3.941 |
| Equity | 116 | 19 | 151 | 255 | 704 |
| Long-term debt | 768 | 648 | 963 | 1.753 | 1.270 |
| Short-term debt | 1.147 | 1.247 | 747 | 1.641 | 1.787 |
| Total debt | 1.916 | 1.895 | 1.710 | 3.395 | 3.057 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TR Management | Management | 2021 – 2022 |
HP Management | Management | 2021 – 2021 |
SJ Management | Management | 2014 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Riedl Eriksen | Management | 0 companies |
| Hanne Pedersen | Management | 0 companies |
| Steen Jensby Nielsen | Management | 0 companies |