| Revenue | DKK 916K | -1% |
| EBITDA | DKK 23K | -46% |
| Net profit | DKK 5K | +122% |
| Total assets | DKK 447K | -2% |
| Equity | DKK -32K | -137% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 707 | 406 | 501 | 859 | 927 | 844 | 523 | 1.015 | 920 | 916 |
| Staff expenses | -781 | -396 | -501 | -745 | -888 | -848 | -862 | -641 | -878 | -893 |
| EBITDA | -74 | 10 | 1 | 114 | 39 | -4 | -339 | 374 | 42 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | 10 | 1 | 114 | 39 | -4 | -339 | 374 | 42 | 23 |
| Net financials | -1 | -1 | -1 | -3 | -3 | 99 | 30 | 15 | -58 | -11 |
| Profit before tax | -75 | 9 | -0 | 111 | 35 | 95 | -309 | 388 | -16 | 12 |
| Tax | -15 | 2 | 0 | 26 | 8 | 1 | -1 | 6 | 8 | 7 |
| Net profit | -60 | 7 | -0 | 85 | 27 | 94 | -309 | 382 | -24 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 184 | 195 | 280 | 369 | 456 | 193 | 521 | 456 | 447 |
| Equity | -60 | -53 | -53 | 32 | 59 | 153 | -155 | 227 | 85 | -32 |
| Long-term debt | 0 | 0 | 0 | 14 | 8 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 150 | 237 | 248 | 235 | 302 | 302 | 348 | 295 | 371 | 472 |
| Total debt | 150 | 237 | 248 | 248 | 310 | 302 | 348 | 295 | 371 | 479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Joachim Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Andreas Bøggild | Management | 0 companies |