| Revenue | DKK 7,5M | -23% |
| EBITDA | DKK 1,9M | -49% |
| Net profit | DKK 1M | -55% |
| Total assets | DKK 9,1M | -2% |
| Equity | DKK 3,6M | -22% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.175 | 8.469 | 9.442 | 9.754 | 7.522 |
| Staff expenses | -3.521 | -4.455 | -5.622 | -6.059 | -5.566 |
| EBITDA | 1.654 | 4.014 | 3.819 | 3.695 | 1.901 |
| Depreciation & amort. | -390 | -738 | -937 | -692 | -512 |
| EBIT | 1.264 | 3.275 | 2.882 | 3.004 | 1.390 |
| Net financials | -18 | -50 | -77 | -117 | -82 |
| Profit before tax | 1.246 | 3.225 | 2.805 | 2.886 | 1.307 |
| Tax | 277 | 721 | 627 | 639 | 291 |
| Net profit | 969 | 2.504 | 2.178 | 2.247 | 1.016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.252 | 9.864 | 9.452 | 9.341 | 9.143 |
| Equity | 2.512 | 4.120 | 4.298 | 4.545 | 3.562 |
| Long-term debt | 963 | 1.889 | 2.241 | 1.720 | 1.671 |
| Short-term debt | 2.615 | 3.633 | 2.667 | 2.809 | 3.538 |
| Total debt | 3.579 | 5.522 | 4.908 | 4.529 | 5.209 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Management | Management | 2015 |
| Former (1) | ||
AT Management | Management | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Thorhauge | Management | 0 companies |
| Arne Thorhauge Jensen | Management | 0 companies |