| Revenue | DKK 218K | +80% |
| EBITDA | DKK 218K | +80% |
| Net profit | DKK 164K | +102% |
| Total assets | DKK 643K | +61% |
| Equity | DKK 228K | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 25 | -12 | 58 | 5 | 19 | 123 | 57 | 96 | 121 | 218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -11 | -6 | -4 | -0 | -0 | -0 |
| EBITDA | 31 | 25 | -12 | 58 | 5 | 8 | 117 | 53 | 96 | 121 | 218 |
| Depreciation & amort. | -2 | -13 | -13 | -15 | -13 | -30 | -19 | -19 | -19 | -17 | -0 |
| EBIT | 29 | 13 | -25 | 43 | -8 | -21 | 98 | 34 | 77 | 104 | 218 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -0 | -1 | -2 | -0 | 1 | -8 |
| Profit before tax | 29 | 13 | -25 | 42 | -9 | -22 | 96 | 32 | 76 | 105 | 210 |
| Tax | 9 | 3 | -5 | 9 | -2 | 4 | 8 | 7 | 17 | 24 | 47 |
| Net profit | 20 | 10 | -19 | 33 | -7 | -26 | 89 | 25 | 59 | 81 | 164 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170 | 99 | 91 | 200 | 193 | 122 | 231 | 247 | 302 | 399 | 643 |
| Equity | 70 | 81 | 61 | 94 | 87 | 61 | 150 | 174 | 234 | 265 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 54 | 65 | 62 | 6 | 12 | 6 |
| Short-term debt | 94 | 15 | 30 | 101 | 97 | 0 | 16 | 10 | 60 | 119 | 407 |
| Total debt | 94 | 15 | 30 | 101 | 103 | 54 | 81 | 72 | 66 | 131 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
PS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. LYSE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MML INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Mejlvang Lindgaard | Management | 0 companies |
| Peder Schjøth Lyse | Management | 0 companies |