| Revenue | DKK 2,1M | -24% |
| EBITDA | DKK 297K | -71% |
| Net profit | DKK 54K | -91% |
| Total assets | DKK 5,9M | +28% |
| Equity | DKK 812K | -30% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.651 | 2.458 | 1.837 | 2.832 | 2.143 |
| Staff expenses | -1.357 | -1.643 | -1.667 | -1.768 | -1.807 |
| EBITDA | 3.061 | 693 | 85 | 1.014 | 297 |
| Depreciation & amort. | -150 | -217 | -152 | -152 | -152 |
| EBIT | 2.911 | 476 | -67 | 861 | 144 |
| Net financials | -114 | -173 | -141 | -87 | -74 |
| Profit before tax | 2.797 | 303 | -208 | 774 | 70 |
| Tax | 617 | 66 | -46 | 171 | 16 |
| Net profit | 2.179 | 237 | -162 | 604 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.088 | 6.559 | 6.130 | 4.566 | 5.863 |
| Equity | 2.332 | 717 | 555 | 1.158 | 812 |
| Long-term debt | 624 | 91 | 0 | 157 | 0 |
| Short-term debt | 7.035 | 5.680 | 5.549 | 3.211 | 5.030 |
| Total debt | 7.659 | 5.771 | 5.549 | 3.368 | 5.030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Management | Management | 2022 |
| Former (1) | ||
CR Management | Management | 2015 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Ryttergaard Andersen | Management | 0 companies |
| Lars Olsen | Management | 0 companies |