| Revenue | DKK 328K | -3% |
| EBITDA | DKK 328K | -3% |
| Net profit | DKK -12K | +72% |
| Total assets | DKK 7M | -1% |
| Equity | DKK 175K | -6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 230 | 553 | 473 | 337 | 328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | 553 | 473 | 337 | 328 |
| Depreciation & amort. | -80 | -80 | -90 | -69 | -67 |
| EBIT | 150 | 473 | 383 | 268 | 262 |
| Net financials | -137 | 369 | -287 | -394 | -283 |
| Profit before tax | 14 | 842 | 96 | -126 | -21 |
| Tax | -52 | 130 | -34 | -83 | -9 |
| Net profit | 66 | 712 | 130 | -43 | -12 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.685 | 6.717 | 7.017 | 7.068 | 6.962 |
| Equity | 374 | 812 | 230 | 187 | 175 |
| Long-term debt | 2.710 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.601 | 5.899 | 6.782 | 6.874 | 6.779 |
| Total debt | 6.311 | 5.899 | 6.782 | 6.874 | 6.779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Møller Nielsen | Chief Executive Officer | 0 companies |
| Lone Møller Nielsen | Board of Directors | 0 companies |
| Mogens Brøgger | Chairman | 0 companies |