| Revenue | DKK 1M | -266% |
| EBITDA | DKK -1,8M | +21% |
| Net profit | DKK -4,9M | -308% |
| Total assets | DKK 69,9M | -9% |
| Equity | DKK 69,8M | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -19 | -13 | -43 | -256 | -152 | -316 | -291 | -527 | -610 | 1.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -858 | -965 | -520 | -742 | -1.583 | -1.459 | -1.908 |
| EBITDA | -17 | -19 | -13 | -43 | -1.114 | -1.117 | -913 | -1.034 | -2.121 | -2.337 | -1.840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -113 | -12 | -22 | -47 | -82 | -137 |
| EBIT | -17 | -19 | -13 | -43 | -1.122 | -1.231 | -926 | -1.056 | -2.168 | -2.419 | -1.977 |
| Net financials | -21 | 0 | -1 | 72.517 | 4.241 | 2.993 | 11.582 | 2.585 | 264 | 3.377 | -2.634 |
| Profit before tax | -38 | -19 | -15 | 72.474 | 3.118 | 1.763 | 10.656 | 1.529 | -1.904 | 958 | -4.610 |
| Tax | -8 | -1 | 10 | -0 | 192 | 364 | 2.036 | 229 | -160 | -1.397 | 300 |
| Net profit | -29 | -18 | -24 | 72.474 | 2.926 | 1.399 | 8.620 | 1.300 | -1.744 | 2.355 | -4.910 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.161 | 3.900 | 3.887 | 73.254 | 75.165 | 76.736 | 81.184 | 80.182 | 76.631 | 76.646 | 69.912 |
| Equity | 3.121 | 3.852 | 3.828 | 73.017 | 74.728 | 76.068 | 80.688 | 79.933 | 76.189 | 76.491 | 69.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 48 | 59 | 237 | 394 | 617 | 465 | 227 | 442 | 156 | 131 |
| Total debt | 41 | 48 | 59 | 237 | 394 | 617 | 465 | 227 | 442 | 156 | 131 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|