| Revenue | DKK 518K | +48% |
| EBITDA | DKK 518K | +48% |
| Net profit | DKK 335K | +71% |
| Total assets | DKK 10,4M | +1% |
| Equity | DKK 6,8M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 470 | 456 | 493 | 533 | 329 | 418 | 512 | 338 | 349 | 518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 478 | 470 | 456 | 493 | 683 | 429 | 418 | 512 | 3.729 | 349 | 518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 478 | 470 | 456 | 493 | 683 | 429 | 418 | 512 | 3.729 | 349 | 518 |
| Net financials | -55 | -138 | -136 | -127 | -115 | -111 | -136 | -29 | -21 | -98 | -89 |
| Profit before tax | 423 | 332 | 320 | 366 | 568 | 318 | 282 | 483 | 3.708 | 251 | 429 |
| Tax | 97 | 73 | 71 | 81 | 125 | 70 | 62 | 106 | 816 | 55 | 94 |
| Net profit | 326 | 258 | 249 | 286 | 443 | 248 | 220 | 377 | 2.893 | 196 | 335 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.962 | 6.784 | 6.739 | 6.685 | 7.055 | 6.934 | 6.825 | 6.945 | 10.109 | 10.298 | 10.380 |
| Equity | 2.886 | 2.845 | 2.893 | 2.979 | 3.172 | 3.420 | 3.440 | 3.617 | 6.309 | 6.505 | 6.839 |
| Long-term debt | 3.711 | 3.558 | 3.406 | 3.254 | 3.094 | 2.929 | 2.767 | 2.579 | 2.392 | 2.268 | 1.901 |
| Short-term debt | 327 | 303 | 325 | 301 | 566 | 303 | 302 | 395 | 270 | 353 | 429 |
| Total debt | 4.038 | 3.861 | 3.731 | 3.554 | 3.660 | 3.233 | 3.069 | 2.974 | 2.662 | 2.620 | 2.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ny Vestergårdsvej 15-19 ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 90.0% | 90.0% | 2015 | |
LANDGREBE HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Emson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bjarne Landgrebe | Chairman | 0 companies |