| Revenue | DKK 109K | +39% |
| EBITDA | DKK -101K | -229% |
| Net profit | DKK -102K | -282% |
| Total assets | DKK 32K | -75% |
| Equity | DKK -3K | -104% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 47 | 36 | -47 | 4 | 6 | 92 | 97 | 79 | 109 |
| Staff expenses | -75 | -41 | -46 | -0 | -0 | -0 | -128 | -0 | -0 | -210 |
| EBITDA | 4 | 6 | -9 | -47 | 4 | 6 | -35 | 97 | 78 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 6 | -9 | -47 | 4 | 6 | -35 | 97 | 78 | -101 |
| Net financials | -1 | -9 | -2 | -1 | -1 | -1 | -4 | -3 | -6 | -1 |
| Profit before tax | 3 | -3 | -11 | -48 | 3 | 7 | -39 | 94 | 72 | -102 |
| Tax | 1 | 1 | -2 | -0 | 1 | 2 | -0 | 11 | 16 | -0 |
| Net profit | 2 | -5 | -9 | -48 | 2 | 6 | -39 | 83 | 56 | -102 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 108 | 80 | 2 | 6 | 144 | 25 | 96 | 130 | 32 |
| Equity | 52 | 47 | 38 | -10 | -7 | -2 | -41 | 42 | 99 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 61 | 42 | 12 | 13 | 146 | 66 | 54 | 31 | 36 |
| Total debt | 56 | 61 | 42 | 12 | 13 | 146 | 66 | 54 | 31 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mahjoub Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mohamad Sleiman Mahjoub | Management | 0 companies |