| Revenue | DKK 617K | -55% |
| EBITDA | DKK -171K | -132% |
| Net profit | DKK -160K | -141% |
| Total assets | DKK 296K | -72% |
| Equity | DKK -40K | -108% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 827 | 733 | 1.019 | 1.044 | 1.187 | 946 | 1.377 | 1.374 | 617 |
| Staff expenses | -473 | -628 | -637 | -691 | -664 | -774 | -834 | -760 | -839 | -788 |
| EBITDA | 333 | 198 | 96 | 329 | 380 | 413 | 110 | 616 | 535 | -171 |
| Depreciation & amort. | -10 | -32 | -57 | -99 | -78 | -78 | -36 | -29 | -31 | -32 |
| EBIT | 323 | 166 | 38 | 230 | 302 | 335 | 74 | 587 | 504 | -202 |
| Net financials | 0 | 0 | -8 | 0 | -0 | -1 | -4 | -4 | 1 | -1 |
| Profit before tax | 323 | 166 | 31 | 230 | 302 | 333 | 71 | 583 | 505 | -203 |
| Tax | 76 | 38 | 9 | 51 | 69 | 75 | 16 | 128 | 112 | -43 |
| Net profit | 247 | 128 | 22 | 179 | 233 | 259 | 55 | 455 | 393 | -160 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 676 | 603 | 547 | 696 | 1.174 | 549 | 1.029 | 1.045 | 296 |
| Equity | 97 | 224 | 147 | 275 | 358 | 417 | 172 | 627 | 520 | -40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 448 | 457 | 272 | 338 | 757 | 377 | 402 | 526 | 336 |
| Total debt | 455 | 448 | 457 | 272 | 338 | 757 | 377 | 402 | 526 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Management | Management | 2015 | — | — |
JS | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WH HOLDING FAABORG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Wisti Flemming Henriksen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |