| Revenue | DKK 530K | -80% |
| EBITDA | DKK -1,1M | -397% |
| Net profit | DKK -882K | -12898% |
| Total assets | DKK 2,8M | +81% |
| Equity | DKK -333K | -161% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 192 | 578 | 1.021 | 2.475 | 2.913 | 3.587 | 4.363 | 2.692 | 530 |
| Staff expenses | -190 | -163 | -162 | -479 | -1.214 | -1.449 | -2.087 | -1.957 | -2.168 | -1.610 |
| EBITDA | -6 | 30 | -22 | 133 | 856 | 469 | 302 | 289 | 377 | -1.121 |
| Depreciation & amort. | -1 | -4 | -17 | -21 | -761 | -84 | -279 | -265 | -349 | -9 |
| EBIT | -7 | 26 | -39 | 112 | 95 | 385 | 22 | 24 | 28 | -1.131 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -13 | -12 | -22 | -17 | -0 |
| Profit before tax | -7 | 26 | -39 | 112 | 95 | 372 | 10 | 2 | 11 | -1.131 |
| Tax | -0 | 4 | -0 | -0 | -0 | 55 | 2 | 0 | 4 | -249 |
| Net profit | -7 | 22 | -39 | 112 | 95 | 273 | 8 | 1 | 7 | -882 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 63 | 129 | 286 | 1.310 | 1.375 | 1.541 | 1.925 | 1.556 | 2.809 |
| Equity | -7 | 15 | -17 | 95 | 190 | 463 | 538 | 540 | 549 | -333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 1.845 |
| Short-term debt | 35 | 48 | 146 | 191 | 1.120 | 912 | 1.003 | 1.385 | 897 | 1.297 |
| Total debt | 35 | 48 | 146 | 191 | 1.120 | 912 | 1.003 | 1.385 | 1.006 | 3.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Cammar Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Elith Randal | Founder | 0 companies |