| Revenue | DKK -10K | +21% |
| EBITDA | DKK -171K | -1897% |
| Net profit | DKK 1,3M | +172% |
| Total assets | DKK 13,6M | +9% |
| Equity | DKK 13,6M | +10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | -5 | -33 | -9 | -21 | -9 | -12 | 7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -41 | -9 | -21 | -9 | -12 | 7 | -9 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -34 | -39 | -42 | -44 | -44 | -509 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -41 | -43 | -60 | -51 | -56 | -37 | -517 | -171 |
| Net financials | 629 | 1.304 | 841 | 830 | 938 | 925 | 1.122 | 1.068 | 1.434 | 819 | 1.032 | 1.639 |
| Profit before tax | 624 | 1.299 | 836 | 825 | 897 | 873 | 1.052 | 1.017 | 1.378 | 782 | 515 | 1.386 |
| Tax | -0 | -0 | -0 | 7 | -16 | 23 | 6 | 9 | 3 | 13 | 20 | 38 |
| Net profit | 624 | 1.299 | 836 | 819 | 913 | 850 | 1.046 | 1.008 | 1.375 | 769 | 495 | 1.348 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.010 | 5.209 | 6.011 | 6.829 | 8.582 | 8.231 | 9.184 | 10.078 | 11.336 | 11.997 | 12.477 | 13.587 |
| Equity | 4.005 | 5.204 | 5.940 | 6.658 | 7.471 | 8.221 | 9.168 | 10.062 | 11.322 | 11.973 | 12.347 | 13.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 71 | 171 | 1.111 | 10 | 16 | 16 | 14 | 24 | 130 | 27 |
| Total debt | 5 | 5 | 71 | 171 | 1.111 | 10 | 16 | 16 | 14 | 24 | 130 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|