| Revenue | DKK 10,2M | +40% |
| EBITDA | DKK 1,5M | -48% |
| Net profit | DKK 978K | -55% |
| Total assets | DKK 7,2M | +20% |
| Equity | DKK 2,3M | -14% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.031 | 2.974 | 5.285 | 7.235 | 10.151 |
| Staff expenses | -2.923 | -2.889 | -4.096 | -4.297 | -8.613 |
| EBITDA | 107 | 85 | 1.189 | 2.938 | 1.538 |
| Depreciation & amort. | -14 | -14 | -41 | -38 | -57 |
| EBIT | 93 | 71 | 1.148 | 2.900 | 1.481 |
| Net financials | -10 | -12 | -12 | -24 | -168 |
| Profit before tax | 83 | 59 | 1.136 | 2.875 | 1.313 |
| Tax | 20 | 14 | 217 | 687 | 335 |
| Net profit | 63 | 45 | 919 | 2.189 | 978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 974 | 1.322 | 4.036 | 5.996 | 7.194 |
| Equity | 88 | 133 | 1.052 | 2.641 | 2.269 |
| Long-term debt | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 792 | 1.189 | 2.976 | 3.238 | 4.737 |
| Total debt | 886 | 1.189 | 2.976 | 3.238 | 4.737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HH Management | Management | 2022 |
| Former (1) | ||
PA Management | Management | 2015 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Højberg Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |