| Revenue | DKK 503K | -64% |
| EBITDA | DKK 190K | -87% |
| Net profit | DKK 100K | -92% |
| Total assets | DKK 1,3M | +31% |
| Equity | DKK -168K | +37% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | -3 | -12 | 0 | — | -30 | -14 | 6 | -3 | 1.412 | 503 |
| Staff expenses | -137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -313 |
| EBITDA | 11 | -3 | -12 | 0 | -50 | -30 | -14 | 6 | -3 | 1.412 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -3 | -12 | 0 | -50 | -30 | -14 | 6 | -3 | 1.412 | 190 |
| Net financials | 0 | 419 | -267 | -598 | -48 | -84 | -216 | -25 | -703 | -47 | -59 |
| Profit before tax | 11 | 416 | -280 | -598 | -98 | -114 | -230 | -19 | -706 | 1.365 | 130 |
| Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 62 | 30 |
| Net profit | 8 | 416 | -280 | -598 | -98 | -114 | -230 | -19 | -706 | 1.303 | 100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 836 | 570 | 70 | 10 | 193 | 0 | 0 | 0 | 1.018 | 1.330 |
| Equity | 58 | 474 | 194 | -404 | -502 | -615 | -845 | -864 | -1.571 | -268 | -168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.350 |
| Short-term debt | 354 | 362 | 375 | 474 | 512 | 808 | 845 | 864 | 1.571 | 1.286 | 148 |
| Total debt | 354 | 362 | 375 | 474 | 512 | 808 | 845 | 864 | 1.571 | 1.286 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2015 | — | — |
AE Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mariusz Wojciech Kajetan Skronski | Management | 0 companies |
| Adam El-Zayat Hjorth | Founder | 0 companies |