| Revenue | DKK 2,1M | +40% |
| EBITDA | DKK 1,4M | +74% |
| Net profit | DKK 1,1M | +75% |
| Total assets | DKK 4M | +31% |
| Equity | DKK 1,5M | +8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.771 | 1.970 | 1.882 | 1.515 | 2.126 |
| Staff expenses | -833 | -664 | -679 | -698 | -706 |
| EBITDA | 939 | 1.306 | 1.203 | 817 | 1.420 |
| Depreciation & amort. | -64 | -37 | -21 | -28 | -40 |
| EBIT | 875 | 1.268 | 1.181 | 789 | 1.381 |
| Net financials | -28 | -13 | -5 | 2 | 3 |
| Profit before tax | 847 | 1.255 | 1.176 | 791 | 1.384 |
| Tax | 188 | 276 | 261 | 177 | 306 |
| Net profit | 658 | 979 | 916 | 614 | 1.078 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.409 | 3.241 | 3.015 | 3.029 | 3.956 |
| Equity | 1.658 | 1.979 | 1.666 | 1.364 | 1.478 |
| Long-term debt | 193 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 1.262 | 1.349 | 1.665 | 2.468 |
| Total debt | 751 | 1.262 | 1.349 | 1.665 | 2.468 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Management | Management | 2015 |
| Former (1) | ||
ML Management | Management | 2015 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lund Sørensen | Management | 0 companies |
| Fuzzy Leonard Mohr | Management | 0 companies |