| Revenue | DKK 216K | -13% |
| EBITDA | DKK 131K | +9% |
| Net profit | DKK -91K | -197% |
| Total assets | DKK 201K | -7% |
| Equity | DKK 41K | -69% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 79 | 49 | 145 | 247 | 216 |
| Staff expenses | -98 | -0 | -146 | -128 | -85 |
| EBITDA | -19 | 49 | -2 | 120 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 49 | -2 | 120 | 131 |
| Net financials | -8 | -2 | -0 | 0 | -188 |
| Profit before tax | -27 | 46 | -2 | 120 | -57 |
| Tax | -0 | -0 | -0 | 26 | 34 |
| Net profit | -27 | 46 | -2 | 94 | -91 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52 | 85 | 96 | 217 | 201 |
| Equity | -6 | 40 | 38 | 132 | 41 |
| Long-term debt | 0 | 0 | 0 | 26 | 0 |
| Short-term debt | 59 | 45 | 58 | 60 | 160 |
| Total debt | 59 | 45 | 58 | 85 | 160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2022 |
| Former (1) | ||
CB Unofficial title | Unofficial title | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mateus Siekierski | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |