| Revenue | DKK 3,9M | +2% |
| EBITDA | DKK 3,4M | +2% |
| Net profit | DKK 2,1M | +5% |
| Total assets | DKK 38,8M | -1% |
| Equity | DKK 7,8M | +16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.843 | 3.141 | 3.220 | 3.266 | 3.388 | 3.527 | 3.556 | 3.622 | 3.743 | 3.841 | 3.913 |
| Staff expenses | -0 | -501 | -501 | -487 | -435 | -471 | -465 | -526 | -548 | -546 | -544 |
| EBITDA | 1.712 | 2.640 | 2.736 | 2.747 | 2.953 | 3.056 | 3.091 | 3.096 | 3.195 | 3.295 | 3.369 |
| Depreciation & amort. | -0 | -279 | -284 | -224 | -224 | -224 | -224 | -224 | -224 | -224 | -224 |
| EBIT | 1.712 | 2.361 | 2.451 | 2.523 | 2.729 | 2.832 | 2.866 | 2.871 | 2.971 | 3.070 | 3.144 |
| Net financials | -707 | -923 | -867 | -847 | -1.157 | -720 | -625 | -535 | -556 | -554 | -693 |
| Profit before tax | 1.005 | 1.438 | 1.584 | 1.675 | 1.572 | 2.111 | 2.242 | 2.336 | 2.414 | 2.516 | 2.642 |
| Tax | 236 | 300 | 348 | 415 | 332 | 435 | 494 | 515 | 532 | 555 | 582 |
| Net profit | 769 | 1.138 | 1.236 | 1.260 | 1.240 | 1.676 | 1.748 | 1.821 | 1.882 | 1.961 | 2.060 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.068 | 42.912 | 40.816 | 40.399 | 40.171 | 39.946 | 39.722 | 39.498 | 39.273 | 39.049 | 38.824 |
| Equity | 819 | 1.957 | 2.193 | 2.453 | 2.693 | 3.369 | 4.117 | 4.938 | 5.821 | 6.782 | 7.842 |
| Long-term debt | 45.904 | 43.771 | 41.595 | 39.376 | 37.489 | 35.204 | 32.594 | 14.967 | 13.639 | 12.305 | 10.973 |
| Short-term debt | 15.446 | 16.949 | 15.426 | 15.568 | 15.791 | 15.754 | 15.805 | 17.599 | 17.572 | 17.474 | 17.274 |
| Total debt | 40.249 | 60.720 | 57.021 | 54.944 | 53.280 | 50.959 | 48.399 | 32.566 | 31.212 | 29.779 | 28.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NINKI HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
PARADISE HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
LESEMO HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Leth Mogensen | Chief Executive Officer | 0 companies |
| Kim Secher Mogensen | Management | 0 companies |