| Revenue | DKK 374K | +4% |
| EBITDA | DKK 87K | +117% |
| Net profit | DKK 51K | +1482% |
| Total assets | DKK 1,6M | +19% |
| Equity | DKK 1,3M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 613 | 403 | 636 | 342 | 502 | 868 | 853 | 593 | 360 | 374 |
| Staff expenses | -229 | -385 | -390 | -324 | -357 | -345 | -224 | -326 | -320 | -287 |
| EBITDA | 384 | 18 | 246 | 18 | 145 | 523 | 629 | 267 | 40 | 87 |
| Depreciation & amort. | -9 | -24 | -21 | -40 | -24 | -21 | -32 | -183 | -37 | -20 |
| EBIT | 375 | -6 | 225 | -21 | 121 | 502 | 597 | 84 | 3 | 67 |
| Net financials | -2 | -3 | -6 | -7 | -53 | -7 | -16 | -11 | -2 | -0 |
| Profit before tax | 373 | -9 | 219 | -29 | 68 | 495 | 581 | 74 | 1 | 66 |
| Tax | 88 | 4 | 45 | -3 | 12 | 109 | 130 | 21 | -2 | 15 |
| Net profit | 285 | -13 | 173 | -25 | 56 | 386 | 451 | 53 | 3 | 51 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 377 | 649 | 580 | 727 | 1.086 | 1.481 | 1.431 | 1.319 | 1.567 |
| Equity | 335 | 322 | 495 | 470 | 361 | 747 | 1.198 | 1.250 | 1.285 | 1.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 55 | 153 | 113 | 299 | 340 | 284 | 180 | 34 | 231 |
| Total debt | 212 | 55 | 153 | 113 | 367 | 340 | 284 | 180 | 34 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|