| Revenue | DKK 1,7M | +34% |
| EBITDA | DKK 326K | +416% |
| Net profit | DKK 225K | +606% |
| Total assets | DKK 185K | +22% |
| Equity | DKK -749K | +23% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 1.784 | 2.517 | 2.053 | 1.593 | 822 | 412 | 916 | 1.251 | 1.671 |
| Staff expenses | -1.137 | -1.832 | -2.478 | -2.031 | -1.602 | -1.217 | -1.079 | -765 | -1.188 | -1.345 |
| EBITDA | 6 | -48 | 39 | 22 | -10 | -395 | -667 | 150 | 63 | 326 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -48 | 39 | 22 | -10 | -395 | -667 | 150 | 63 | 326 |
| Net financials | -6 | -11 | -33 | -12 | -63 | -9 | -9 | -9 | -31 | -101 |
| Profit before tax | 0 | -59 | 6 | 10 | -73 | -404 | -676 | 142 | 32 | 225 |
| Tax | 1 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -59 | 6 | 9 | -73 | -404 | -676 | 142 | 32 | 225 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 488 | 940 | 751 | 566 | 538 | 0 | 36 | 152 | 185 |
| Equity | 49 | -10 | -4 | 5 | -68 | -472 | -1.148 | -1.006 | -974 | -749 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 498 | 944 | 746 | 621 | 1.010 | 1.148 | 1.042 | 1.127 | 934 |
| Total debt | 376 | 498 | 944 | 746 | 634 | 1.010 | 1.148 | 1.042 | 1.127 | 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LJ Founder | Founder | 2015 | — | — |
AP Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Wilhelm Johannes Damgaard | Chief Executive Officer | 0 companies |
| Lars Johannes Jensen | Founder | 0 companies |
| Anders Peter Olsen | Management | 0 companies |