| Revenue | DKK 3M | +55% |
| EBITDA | DKK 1,4M | +342% |
| Net profit | DKK 1,1M | +360% |
| Total assets | DKK 2,6M | +143% |
| Equity | DKK 1,2M | +211% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.187 | 2.324 | 1.491 | 3.096 | 3.209 | 3.027 | 2.820 | 2.628 | 1.967 | 3.044 |
| Staff expenses | -0 | -125 | -138 | -1.260 | -2.535 | -2.330 | -1.526 | -1.633 | -1.651 | -1.648 |
| EBITDA | 1.187 | 2.199 | 1.353 | 1.836 | 674 | 697 | 1.294 | 995 | 316 | 1.396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.187 | 2.199 | 1.353 | 1.836 | 674 | 697 | 1.294 | 995 | 316 | 1.396 |
| Net financials | 2 | -15 | -47 | -0 | 18 | 114 | 101 | -49 | -11 | -5 |
| Profit before tax | 1.189 | 2.184 | 1.307 | 1.836 | 692 | 811 | 1.395 | 946 | 305 | 1.391 |
| Tax | 280 | 482 | 298 | 405 | 153 | 155 | 287 | 215 | 70 | 307 |
| Net profit | 909 | 1.702 | 1.008 | 1.431 | 539 | 656 | 1.108 | 730 | 236 | 1.085 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.140 | 4.567 | 3.458 | 4.980 | 2.502 | 4.674 | 2.710 | 2.603 | 1.053 | 2.560 |
| Equity | 959 | 1.660 | 1.423 | 2.353 | 892 | 1.048 | 1.507 | 1.137 | 372 | 1.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 2.907 | 2.035 | 2.627 | 1.610 | 3.625 | 1.203 | 1.467 | 681 | 1.403 |
| Total debt | 1.181 | 2.907 | 2.035 | 2.627 | 1.610 | 3.625 | 1.203 | 1.467 | 681 | 1.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
BB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Happy Holding 2015 ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2015 | |
Snow Agency ApS | Company | 25.0% | 25.0% | 2016 |
AB HOLDING AF 2014 ApS | Company | 0.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kierulff Brøndberg | Management | 0 companies |
| Bo Behrmann Cool | Management | 0 companies |