| Revenue | DKK 1,7M | +10% |
| EBITDA | DKK 120K | +166% |
| Net profit | DKK 42K | +123% |
| Total assets | DKK 1M | -11% |
| Equity | DKK 181K | +30% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.845 | 2.552 | 2.684 | 1.371 | 1.558 | 1.649 | 1.499 | 1.252 | 1.516 | 1.662 |
| Staff expenses | -0 | -0 | -0 | -1.237 | -1.579 | -1.432 | -1.274 | -1.361 | -1.697 | -1.542 |
| EBITDA | 635 | -300 | -107 | 133 | -21 | 217 | 225 | -109 | -181 | 120 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -36 | -36 | -22 | -18 | -27 | -52 |
| EBIT | 635 | -300 | -107 | 106 | -58 | 181 | 203 | -127 | -209 | 68 |
| Net financials | -0 | 3 | 0 | -25 | -4 | -15 | -8 | 21 | -24 | -13 |
| Profit before tax | 635 | -297 | -107 | 81 | -62 | 166 | 195 | -106 | -232 | 55 |
| Tax | 149 | -0 | -0 | -0 | -0 | -0 | 8 | -18 | -50 | 13 |
| Net profit | 486 | -297 | -107 | 81 | -62 | 166 | 187 | -88 | -182 | 42 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 581 | 768 | 660 | 869 | 1.317 | 1.219 | 1.252 | 1.136 | 1.017 |
| Equity | 541 | 244 | 137 | 218 | 156 | 322 | 509 | 322 | 139 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 52 | 138 | 143 | 143 | 154 | 160 |
| Short-term debt | 456 | 337 | 631 | 442 | 660 | 857 | 567 | 788 | 843 | 676 |
| Total debt | 456 | 337 | 631 | 442 | 713 | 995 | 710 | 931 | 997 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|