| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 50K | +0% |
| Equity | DKK 50K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 1.011 | 945 | 705 | 429 | 159 | 78 | 0 | — | 0 |
| Staff expenses | -0 | -328 | -213 | -809 | -116 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | 128 | 391 | 344 | -104 | 313 | 152 | 78 | 0 | 4 | 0 |
| Depreciation & amort. | -0 | -58 | -17 | -7 | -47 | -16 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 334 | 327 | -111 | 267 | 137 | 78 | 0 | 4 | 0 |
| Net financials | 0 | -0 | -1 | -7 | -41 | -32 | 0 | 0 | 0 | 0 |
| Profit before tax | 128 | 333 | 327 | -118 | 226 | 105 | 78 | 0 | 4 | 0 |
| Tax | 28 | 73 | 72 | 2 | -31 | 51 | -6 | -0 | 2 | -0 |
| Net profit | 100 | 260 | 255 | -120 | 257 | 54 | 84 | 0 | 2 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 650 | 504 | 1.230 | 617 | 526 | 149 | 40 | 50 | 50 |
| Equity | 100 | 594 | 370 | -179 | 78 | 132 | 106 | 40 | 50 | 50 |
| Long-term debt | 0 | 28 | 26 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 28 | 54 | 1.409 | 539 | 392 | 44 | 0 | 0 | 0 |
| Total debt | 243 | 56 | 80 | 1.409 | 539 | 394 | 44 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Wilhelm Vendike Davis | Management | 0 companies |