| Revenue | DKK 592K | +6% |
| EBITDA | DKK 24K | +114% |
| Net profit | DKK 24K | +114% |
| Total assets | DKK 98K | +29% |
| Equity | DKK -83K | +23% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 1.035 | 597 | 818 | 888 | 925 | 826 | 620 | 559 | 592 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 75 | -66 | 27 | 5 | 22 | 4 | -8 | -169 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | 75 | -66 | 27 | 5 | 22 | 4 | -8 | -169 | 24 |
| Net financials | -2 | -5 | -6 | -5 | -4 | -2 | -2 | -1 | -0 | 0 |
| Profit before tax | 54 | 70 | -72 | 23 | 1 | 19 | 3 | -8 | -169 | 24 |
| Tax | 13 | 15 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 41 | 54 | -72 | 23 | 1 | 19 | 3 | -8 | -169 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 521 | 423 | 458 | 496 | 457 | 421 | 297 | 76 | 98 |
| Equity | 52 | 106 | 33 | 56 | 57 | 67 | 69 | 61 | -108 | -83 |
| Long-term debt | 93 | 283 | 232 | 180 | 127 | 72 | 30 | 0 | 0 | 0 |
| Short-term debt | 90 | 132 | 159 | 223 | 312 | 318 | 322 | 235 | 184 | 181 |
| Total debt | 183 | 415 | 390 | 402 | 439 | 390 | 351 | 235 | 184 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|