| Revenue | DKK 2K | +14% |
| EBITDA | DKK -163K | -179% |
| Net profit | DKK 1,9M | -55% |
| Total assets | DKK 33,2M | +1% |
| Equity | DKK 32,9M | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -52 | 0 | -67 | 2 | 2 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -165 |
| EBITDA | -26 | -31 | -47 | -49 | -52 | -52 | -60 | -67 | 2 | -58 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -31 | -47 | -49 | -52 | -52 | -60 | -67 | 2 | -58 | -163 |
| Net financials | 1.993 | 3.305 | 3.357 | 3.289 | 4.677 | 3.381 | 5.777 | 1.153 | 3.539 | 5.036 | 2.374 |
| Profit before tax | 1.966 | 3.274 | 3.310 | 3.241 | 4.624 | 3.329 | 5.716 | 1.086 | 3.540 | 4.978 | 2.211 |
| Tax | -86 | 79 | 91 | 45 | 171 | -103 | 509 | -452 | 318 | 731 | 302 |
| Net profit | 2.053 | 3.195 | 3.220 | 3.196 | 4.454 | 3.432 | 5.207 | 1.538 | 3.222 | 4.247 | 1.909 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.680 | 7.854 | 13.596 | 16.535 | 20.583 | 23.672 | 26.984 | 26.748 | 29.130 | 32.747 | 33.157 |
| Equity | 4.680 | 7.774 | 10.894 | 13.986 | 18.335 | 21.660 | 25.166 | 25.704 | 28.812 | 32.251 | 32.860 |
| Long-term debt | 0 | 0 | 80 | 35 | 0 | 0 | 492 | 0 | 318 | 261 | 69 |
| Short-term debt | 0 | 79 | 2.622 | 2.514 | 2.248 | 2.013 | 1.326 | 1.044 | 0 | 235 | 228 |
| Total debt | 0 | 79 | 2.702 | 2.548 | 2.248 | 2.013 | 1.818 | 1.044 | 318 | 496 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|