| Revenue | DKK 373K | -68% |
| EBITDA | DKK 225K | -80% |
| Net profit | DKK 178K | -80% |
| Total assets | DKK 360K | -77% |
| Equity | DKK 305K | -77% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -10 | -9 | 328 | -11 | 129 | 370 | 176 | 1.166 | 1.177 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -9 | 328 | -11 | 129 | 370 | 176 | 1.166 | 1.129 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -9 | 328 | -11 | 129 | 370 | 176 | 1.166 | 1.129 | 225 |
| Net financials | 65 | -363 | -858 | -41 | -38 | -19 | -15 | -8 | -7 | 17 | 3 |
| Profit before tax | 50 | -373 | -867 | 288 | -49 | 110 | 355 | 168 | 1.159 | 1.146 | 228 |
| Tax | -0 | -0 | -0 | 9 | -11 | 24 | 79 | 40 | 255 | 257 | 50 |
| Net profit | 50 | -373 | -867 | 279 | -38 | 85 | 276 | 128 | 904 | 890 | 178 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.310 | 2.026 | 0 | 29 | 36 | 99 | 64 | 37 | 642 | 1.577 | 360 |
| Equity | 42 | -331 | -1.197 | -919 | -957 | -871 | -595 | -467 | 437 | 1.327 | 305 |
| Long-term debt | 1.250 | 1.250 | 0 | 0 | 0 | 0 | 0 | 418 | 9 | 0 | 0 |
| Short-term debt | 1.018 | 1.106 | 1.197 | 948 | 992 | 970 | 659 | 86 | 196 | 250 | 56 |
| Total debt | 2.268 | 2.356 | 1.197 | 948 | 992 | 970 | 659 | 504 | 205 | 250 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2015 | — | — |
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MT Brinch Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Sørensen | Management | 0 companies |
| Michael Brinch Sørensen | Management | 0 companies |