| Revenue | DKK -91K | -103% |
| EBITDA | DKK -3,2M | -473% |
| Net profit | DKK -2,5M | -510% |
| Total assets | DKK 3,5M | -39% |
| Equity | DKK 1,4M | -64% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.129 | 4.562 | 1.086 | 5.912 | 13.171 | 51.494 | 97.874 | 40.874 | 2.932 | -91 |
| Staff expenses | -942 | -830 | -1.025 | -837 | -1.453 | -1.526 | -2.631 | -2.620 | -2.079 | -3.090 |
| EBITDA | 79 | 264 | 61 | 103 | 461 | 1.317 | 1.342 | 765 | 853 | -3.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -32 | -0 |
| EBIT | 79 | 264 | 61 | 103 | 461 | 1.307 | 1.332 | 755 | 821 | -3.181 |
| Net financials | -13 | -2 | -11 | -2 | -1 | -76 | -39 | -2 | -34 | -41 |
| Profit before tax | 65 | 262 | 51 | 102 | 460 | 1.232 | 1.293 | 753 | 787 | -3.221 |
| Tax | 14 | 58 | 11 | 22 | 101 | 271 | 284 | 168 | 173 | -706 |
| Net profit | 51 | 204 | 40 | 79 | 359 | 961 | 1.008 | 585 | 614 | -2.515 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 677 | 1.026 | 856 | 1.713 | 11.429 | 3.544 | 3.813 | 5.688 | 3.457 |
| Equity | 101 | 306 | 345 | 425 | 783 | 1.744 | 2.752 | 3.338 | 3.951 | 1.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 271 | 284 | 168 | 173 | 0 |
| Short-term debt | 218 | 371 | 681 | 432 | 930 | 9.414 | 507 | 308 | 1.564 | 2.021 |
| Total debt | 218 | 371 | 681 | 432 | 930 | 9.685 | 791 | 475 | 1.737 | 2.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOCAM Holding ApS | Company | 66.7% | 66.7% | 2015 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nørregaard Andersen | Management | 0 companies |