| Revenue | DKK -3K | -169% |
| EBITDA | DKK -3K | +99% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 575K | +148% |
| Equity | DKK 544K | +1326% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -325 | 441 | -125 | 4 | -3 |
| Staff expenses | -194 | -135 | -220 | -227 | -0 |
| EBITDA | -519 | 306 | -345 | -265 | -3 |
| Depreciation & amort. | -92 | -127 | -118 | -12 | -0 |
| EBIT | -611 | 179 | -463 | -277 | -3 |
| Net financials | -25 | -74 | -56 | -61 | -1 |
| Profit before tax | -636 | 105 | -519 | -339 | -4 |
| Tax | -140 | 23 | -114 | -48 | -0 |
| Net profit | -496 | 81 | -405 | -291 | -4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.727 | 4.513 | 1.331 | 232 | 575 |
| Equity | 503 | 584 | 179 | 38 | 544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.208 | 3.910 | 1.133 | 194 | 31 |
| Total debt | 1.208 | 3.910 | 1.133 | 194 | 31 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2025 |
| Former (1) | ||
MP Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Pahl Christensen | Unofficial title | 0 companies |
| Kim Andersen | Management | 0 companies |
| Knud Andersen | Board of Directors | 0 companies |
| Pernille Rishøj | Chairman | 0 companies |