| Revenue | DKK -891K | +7% |
| EBITDA | DKK -901K | -6% |
| Net profit | DKK 2,1M | +325% |
| Total assets | DKK 470K | -84% |
| Equity | DKK 450K | +127% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 33.442 | 24.527 | 4.116 | -832 | -891 |
| Staff expenses | -28.859 | -22.758 | -6.436 | -20 | -1 |
| EBITDA | 4.536 | 1.769 | -2.320 | -852 | -901 |
| Depreciation & amort. | -80 | -100 | -72 | -82 | -0 |
| EBIT | 4.456 | 1.669 | -2.392 | -934 | -901 |
| Net financials | -29 | -120 | 57 | 3 | 2.993 |
| Profit before tax | 4.427 | 1.549 | -2.335 | -931 | 2.092 |
| Tax | 1.068 | 386 | 29 | -0 | -0 |
| Net profit | 3.358 | 1.163 | -2.365 | -931 | 2.092 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 9.374 | 8.351 | 3.959 | 2.944 | 470 |
| Equity | 3.490 | 1.653 | -712 | -1.643 | 450 |
| Long-term debt | 0 | 519 | 0 | 0 | 0 |
| Short-term debt | 5.883 | 6.179 | 4.671 | 4.587 | 20 |
| Total debt | 5.883 | 6.698 | 4.671 | 4.587 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MP Management | Management | 2015 – 2023 |
SS Unofficial title | Unofficial title | 2023 – 2024 |
FT Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Phister Ritter | Management | 0 companies |
| Søren Storgaard | Unofficial title | 0 companies |
| Frederik Thurn Weisz | Chief Executive Officer | 0 companies |