| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 199K | +31% |
| Net profit | DKK 103K | +52% |
| Total assets | DKK 1,5M | +9% |
| Equity | DKK 595K | +21% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915 | 828 | 874 | 1.022 | 744 | 803 | 1.472 | 1.143 | 1.218 |
| Staff expenses | -545 | -680 | -812 | -997 | -842 | -834 | -1.076 | -991 | -1.014 |
| EBITDA | 370 | 148 | 62 | 25 | -98 | -31 | 395 | 152 | 199 |
| Depreciation & amort. | -76 | -100 | -100 | -100 | -100 | -53 | -60 | -60 | -62 |
| EBIT | 294 | 47 | -38 | -75 | -198 | -84 | 335 | 92 | 136 |
| Net financials | -49 | -34 | -27 | -24 | -18 | -11 | -15 | -5 | -4 |
| Profit before tax | 246 | 13 | -66 | -99 | -216 | -96 | 320 | 87 | 133 |
| Tax | 58 | 4 | -14 | -22 | -47 | -21 | 70 | 19 | 30 |
| Net profit | 187 | 9 | -51 | -77 | -168 | -75 | 250 | 68 | 103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.579 | 1.025 | 1.012 | 1.690 | 1.514 | 1.556 | 1.622 | 1.348 | 1.473 |
| Equity | 237 | 247 | 195 | 118 | 250 | 175 | 425 | 492 | 595 |
| Long-term debt | 423 | 324 | 200 | 70 | 0 | 0 | -1 | -1 | -2 |
| Short-term debt | 909 | 447 | 612 | 1.503 | 1.265 | 1.381 | 1.119 | 793 | 812 |
| Total debt | 1.332 | 770 | 812 | 1.572 | 1.265 | 1.381 | 1.119 | 793 | 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2015 | — | — |
KR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBSK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rødgaard-Pedersen | Management | 0 companies |
| Kristian Rødgaard-Pedersen | Management | 0 companies |