| Revenue | DKK 625K | +11% |
| EBITDA | DKK 525K | +14% |
| Net profit | DKK 311K | -24% |
| Total assets | DKK 9,4M | +2% |
| Equity | DKK 583K | +57% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | 136 | 422 | 273 | 384 | 388 | 403 | 557 | 545 | 564 | 625 |
| Staff expenses | -0 | -0 | -0 | -0 | -80 | -150 | -200 | -300 | -100 | -100 | -100 |
| EBITDA | -161 | 520 | 465 | 289 | 365 | 579 | -1.884 | 257 | 443 | 461 | 525 |
| Depreciation & amort. | -0 | 14 | -4 | -4 | -24 | -2 | -2 | -12 | -0 | -0 | -0 |
| EBIT | -161 | 506 | 461 | 285 | 341 | 578 | -1.886 | 245 | 443 | 461 | 525 |
| Net financials | -92 | -213 | -214 | -281 | -281 | -324 | -399 | -111 | -397 | -489 | -418 |
| Profit before tax | -254 | 293 | 247 | 3 | 60 | 253 | -2.285 | -1.220 | -689 | 401 | 334 |
| Tax | -59 | 64 | 50 | 3 | 16 | 56 | -503 | -268 | 10 | -6 | 23 |
| Net profit | -195 | 228 | 197 | 0 | 44 | 198 | -1.783 | -952 | -699 | 407 | 311 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.386 | 6.853 | 6.905 | 8.297 | 8.462 | 8.768 | 11.307 | 10.101 | 10.346 | 9.214 | 9.399 |
| Equity | -146 | 82 | 279 | 280 | 324 | 522 | -1.261 | -370 | -35 | 372 | 583 |
| Long-term debt | 3.050 | 4.427 | 4.340 | 5.046 | 4.988 | 4.964 | 7.811 | 7.408 | 7.368 | 7.277 | 7.105 |
| Short-term debt | 1.482 | 2.264 | 2.196 | 2.878 | 3.041 | 3.106 | 4.757 | 3.063 | 3.013 | 1.566 | 1.710 |
| Total debt | 4.532 | 6.691 | 6.535 | 7.924 | 8.030 | 8.070 | 12.568 | 10.471 | 10.381 | 8.842 | 8.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garden & Dearwood Invest ApS | Company | 100.0% | 100.0% | 2022 |
HAVE GROUP HOLDING A/S | Company | 0.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Have Jensen | Management | 0 companies |
| Christopher Have Kiærskou Jensen | Board of Directors | 0 companies |
| Frederik Have Kiærskou Jensen | Board of Directors | 0 companies |