| Revenue | DKK -197K | -179% |
| EBITDA | DKK -197K | -3889% |
| Net profit | DKK -459K | -69% |
| Total assets | DKK 6M | -3% |
| Equity | DKK -615K | -296% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 0 | -16 | -25 | -50 | -75 | -137 | -53 | 249 | -197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -244 | -0 |
| EBITDA | -23 | -9 | -16 | -25 | -50 | -75 | -137 | -213 | 5 | -197 |
| Depreciation & amort. | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -212 | -270 | -287 |
| EBIT | -23 | -9 | -29 | -38 | -63 | -88 | -150 | -426 | -264 | -484 |
| Net financials | -32 | 9 | -11 | -19 | -17 | -21 | -107 | -119 | -85 | -102 |
| Profit before tax | -54 | -1 | -40 | -57 | -81 | -110 | -257 | -544 | -350 | -586 |
| Tax | -11 | -0 | -9 | -12 | -18 | -24 | -57 | -119 | -78 | -127 |
| Net profit | -44 | -1 | -31 | -44 | -63 | -86 | -200 | -425 | -271 | -459 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 1.074 | 1.066 | 1.146 | 2.381 | 3.107 | 5.419 | 5.735 | 6.202 | 6.035 |
| Equity | -34 | -34 | -65 | -110 | -173 | 741 | 541 | 116 | -155 | -615 |
| Long-term debt | 985 | 1.006 | 1.062 | 1.204 | 1.978 | 1.481 | 4.497 | 4.831 | 5.324 | 5.601 |
| Short-term debt | 12 | 102 | 70 | 52 | 576 | 885 | 381 | 788 | 1.033 | 1.049 |
| Total debt | 998 | 1.108 | 1.132 | 1.255 | 2.554 | 2.366 | 4.878 | 5.619 | 6.357 | 6.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2015 | — | — |
UM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| KIRK BAU GmbH DE284292672 | Founder | 0 companies |
| Ulla Mac Donald Nørgaard | Management | 0 companies |