| Revenue | DKK 4,5M | +30% |
| EBITDA | DKK 1,6M | +121% |
| Net profit | DKK 1,3M | +118% |
| Total assets | DKK 4M | +59% |
| Equity | DKK 3,3M | +61% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 2.892 | 3.208 | 3.522 | 3.828 | 3.569 | 2.514 | 3.378 | 3.486 | 4.525 |
| Staff expenses | -109 | -1.737 | -1.758 | -1.903 | -2.183 | -2.154 | -1.827 | -2.336 | -2.689 | -2.867 |
| EBITDA | 123 | 1.155 | 1.450 | 1.619 | 1.645 | 1.415 | 686 | 1.042 | 736 | 1.624 |
| Depreciation & amort. | -2 | -29 | -29 | -29 | -49 | -57 | -40 | -68 | -0 | -0 |
| EBIT | 120 | 1.126 | 1.421 | 1.590 | 1.596 | 1.358 | 647 | 974 | 736 | 1.624 |
| Net financials | -1 | -8 | -10 | -10 | -17 | -5.395 | -4 | -6 | 2 | -5 |
| Profit before tax | 119 | 1.118 | 1.411 | 1.580 | 1.579 | -4.037 | 642 | 968 | 737 | 1.619 |
| Tax | 28 | 248 | 313 | 350 | 351 | 298 | 144 | 224 | 159 | 357 |
| Net profit | 92 | 870 | 1.098 | 1.230 | 1.228 | -4.335 | 498 | 744 | 578 | 1.262 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.286 | 1.461 | 2.946 | 4.424 | 5.723 | 1.385 | 1.697 | 2.077 | 2.511 | 3.996 |
| Equity | 142 | 1.012 | 2.110 | 3.340 | 4.569 | 234 | 732 | 1.475 | 2.059 | 3.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.137 | 442 | 830 | 1.076 | 1.150 | 1.152 | 965 | 602 | 453 | 675 |
| Total debt | 1.137 | 442 | 830 | 1.076 | 1.150 | 1.152 | 965 | 602 | 453 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
| Individual | 15.0% | 15.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Abdullah Korkmaz | Management | 0 companies |