| Revenue | DKK 61K | -49% |
| EBITDA | DKK 90K | +462% |
| Net profit | DKK 87K | +376% |
| Total assets | DKK 40K | -76% |
| Equity | DKK 16K | +122% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | -175 | 366 | 399 | 372 | 318 | 226 | 231 | 119 | 61 |
| Staff expenses | -0 | -0 | -291 | -318 | -348 | -311 | -240 | -246 | -144 | -29 |
| EBITDA | -3 | -175 | 75 | 80 | 23 | 7 | -14 | -15 | -25 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -4 | -4 | -4 | -4 | -3 | -0 |
| EBIT | -3 | -175 | 75 | 80 | 19 | 3 | -17 | -19 | -28 | 90 |
| Net financials | -7 | -10 | -10 | -10 | -4 | -4 | -4 | -4 | -4 | -3 |
| Profit before tax | -10 | -185 | 65 | 70 | 16 | -0 | -22 | -23 | -32 | 87 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -185 | 65 | 70 | 16 | -0 | -22 | -23 | -32 | 87 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 22 | 161 | 253 | 304 | 318 | 262 | 223 | 170 | 40 |
| Equity | 40 | -145 | -80 | -11 | 5 | 5 | -17 | -40 | -71 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 167 | 242 | 264 | 299 | 312 | 278 | 263 | 241 | 25 |
| Total debt | 178 | 167 | 242 | 264 | 299 | 312 | 278 | 263 | 241 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |