| Revenue | DKK 9K | -111% |
| EBITDA | DKK 9K | +111% |
| Net profit | DKK 460 | +100% |
| Total assets | DKK 212K | +11% |
| Equity | DKK -950K | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817 | — | 930 | 1.318 | 1.365 | 803 | 17 | -1.175 | -85 | 9 |
| Staff expenses | -319 | -0 | -667 | -645 | -855 | -632 | -253 | -777 | -0 | -0 |
| EBITDA | 131 | 0 | 263 | 673 | 510 | 171 | -235 | -1.952 | -85 | 9 |
| Depreciation & amort. | -14 | -0 | -28 | -28 | -38 | -44 | -40 | -26 | -7 | -0 |
| EBIT | 117 | 0 | 236 | 645 | 471 | 128 | -275 | -1.977 | -93 | 9 |
| Net financials | -1 | 0 | -0 | -1 | -3 | -11 | -3 | -15 | -4 | -9 |
| Profit before tax | 116 | 0 | 235 | 645 | 469 | 117 | -278 | -1.992 | -96 | 0 |
| Tax | 28 | -0 | 57 | 142 | 105 | 29 | -63 | -0 | -0 | -0 |
| Net profit | 88 | 0 | 178 | 503 | 364 | 88 | -215 | -1.992 | -96 | 0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 0 | 813 | 1.412 | 1.841 | 2.105 | 1.841 | 318 | 191 | 212 |
| Equity | 138 | 0 | 460 | 963 | 1.327 | 1.414 | 1.199 | -793 | -950 | -950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 0 | 344 | 439 | 504 | 690 | 642 | 1.111 | 1.141 | 1.162 |
| Total debt | 315 | 0 | 344 | 439 | 504 | 690 | 642 | 1.111 | 1.141 | 1.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Van Thi Nguyen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |