| Revenue | DKK -1,1M | +41% |
| EBITDA | DKK -2,7M | -68% |
| Net profit | DKK -2,6M | -83% |
| Total assets | DKK 1,9M | +77% |
| Equity | DKK -2,1M | -1326% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | -103 | -749 | -1.054 |
| Staff expenses | -80 | -874 | -1.668 |
| EBITDA | -183 | -1.623 | -2.723 |
| Depreciation & amort. | -0 | -50 | -206 |
| EBIT | -183 | -1.673 | -2.929 |
| Net financials | -1 | -8 | -88 |
| Profit before tax | -184 | -1.681 | -3.017 |
| Tax | -0 | -265 | -423 |
| Net profit | -184 | -1.416 | -2.593 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 20 | 1.069 | 1.890 |
| Equity | -134 | -150 | -2.144 |
| Long-term debt | 0 | 600 | 1.973 |
| Short-term debt | 154 | 619 | 2.060 |
| Total debt | 154 | 1.219 | 4.034 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LN Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
SP Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
DF Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nybjerg | Chief Executive Officer | 0 companies |
| Søren Poul Petersen Hafsjold Mohr | Chief Executive Officer | 0 companies |
| David Furland Ree | Chief Executive Officer | 0 companies |
| Jesper Eiby Christoffersen | Chairman | 0 companies |
| Danny Fogel | Board of Directors | 0 companies |
| Karsten Duch Lynggaard | Board of Directors | 0 companies |