| Revenue | DKK -109K | -278% |
| EBITDA | DKK -267K | -331% |
| Net profit | DKK -383K | -222% |
| Total assets | DKK 459K | -83% |
| Equity | DKK -1,6M | -441% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 363 | 399 | 85 | 61 | -109 |
| Staff expenses | -185 | -186 | -194 | -123 | -157 |
| EBITDA | 178 | 213 | -109 | -62 | -267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 213 | -109 | -62 | -267 |
| Net financials | -86 | -86 | -67 | -89 | -116 |
| Profit before tax | 93 | 127 | -176 | -151 | -383 |
| Tax | 4 | 4 | -51 | -32 | -0 |
| Net profit | 89 | 124 | -125 | -119 | -383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.108 | 2.603 | 2.702 | 2.720 | 459 |
| Equity | 354 | 727 | 602 | 483 | -1.647 |
| Long-term debt | 1.355 | 1.459 | 1.651 | 1.786 | 2.059 |
| Short-term debt | 255 | 213 | 255 | 277 | 47 |
| Total debt | 1.610 | 1.672 | 1.906 | 2.063 | 2.106 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Founder | Founder | 2015 |
CC Founder | Founder | 2015 |
| Former (2) | ||
HR Management | Management | 2015 – 2025 |
CC Management | Management | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2015 – 2024 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hagen Roland Wenzek | Founder | 0 companies |
| Christoph Cornelius Glismann | Founder | 0 companies |
| Hagen Roland Wenzek | Management | 0 companies |
| Christoph Cornelius Glismann | Management | 0 companies |
| Mads Spangaard Rasmussen | Chairman | 0 companies |
| Arndt Oliver Friedrich Welsch-Lehmann | Board of Directors | 0 companies |
| Erdogan Okatan | Board of Directors | 0 companies |
| Hagen Roland Wenzek | Chairman | 0 companies |
| Christoph Cornelius Glismann | Board of Directors | 0 companies |