| Revenue | DKK -51K | -41% |
| EBITDA | DKK -51K | +41% |
| Net profit | DKK -61K | +38% |
| Total assets | DKK 399K | -45% |
| Equity | DKK -1M | -6% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.239 | 705 | 981 | 1.322 | 794 | -145 | -83 | -837 | -85 | -51 |
| Staff expenses | -1.157 | -975 | -1.064 | -1.020 | -999 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 82 | -270 | -83 | 302 | 1.017 | -145 | -83 | -838 | -85 | -51 |
| Depreciation & amort. | -152 | -156 | -120 | -139 | 611 | -1 | -19 | -0 | -0 | -0 |
| EBIT | -70 | -425 | -203 | 163 | 406 | -147 | -102 | -838 | -85 | -51 |
| Net financials | -37 | -49 | -47 | -36 | -33 | 3 | 10 | -20 | -41 | -27 |
| Profit before tax | -106 | -474 | -250 | 127 | 373 | -144 | -92 | -858 | -126 | -78 |
| Tax | -23 | -40 | -41 | -29 | 61 | -5 | -30 | -188 | -28 | -17 |
| Net profit | -83 | -435 | -209 | 156 | 312 | -139 | -61 | -670 | -99 | -61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.101 | 1.679 | 1.577 | 1.546 | 1.268 | 1.145 | 1.132 | 647 | 729 | 399 |
| Equity | 179 | -259 | -468 | -312 | -2 | -142 | -208 | -878 | -976 | -1.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.812 | 1.864 | 2.012 | 1.854 | 1.284 | 1.287 | 1.240 | 1.425 | 1.605 | 1.336 |
| Total debt | 1.812 | 1.864 | 2.012 | 1.854 | 1.284 | 1.287 | 1.240 | 1.425 | 1.605 | 1.336 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|