| Revenue | DKK 29K | — |
| EBITDA | DKK 29K | -51% |
| Net profit | DKK 24K | -26% |
| Total assets | DKK 809K | -40% |
| Equity | DKK 574K | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 38 | 119 | — | — | 29 |
| Staff expenses | -81 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | 119 | 47 | 59 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 119 | 47 | 59 | 29 |
| Net financials | -6 | -1 | -3 | -18 | 1 |
| Profit before tax | -49 | 117 | 44 | 41 | 30 |
| Tax | -11 | 26 | 10 | 9 | 7 |
| Net profit | -38 | 92 | 34 | 32 | 24 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 893 | 1.117 | 950 | 1.356 | 809 |
| Equity | 392 | 484 | 518 | 550 | 574 |
| Long-term debt | 0 | 0 | 0 | 7 | 9 |
| Short-term debt | 501 | 633 | 431 | 796 | 226 |
| Total debt | 501 | 633 | 431 | 803 | 235 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TT Unofficial title | Unofficial title | 2024 – 2024 |
AH Management | Management | 2015 – 2024 |
PC Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2015 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tai Bang Christensen | Unofficial title | 0 companies |
| Anders Hjulmand | Management | 0 companies |
| Per Christensen | Management | 0 companies |
| Marianne Fruensgaard | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Søren Ehlert | Board of Directors | 0 companies |
| Karsten Madsen | Chairman | 0 companies |
| Birgitte Pedersen | Chairman | 0 companies |
| Casper Nørgaard | Board of Directors | 0 companies |