| Revenue | DKK 1M | -1% |
| EBITDA | DKK 360K | -10% |
| Net profit | DKK 199K | -17% |
| Total assets | DKK 2,9M | +10% |
| Equity | DKK 815K | +51% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1.134 | 1.020 | 1.156 | 1.066 | 1.124 | 1.022 | 1.011 |
| Staff expenses | -0 | -610 | -601 | -624 | -648 | -632 | -620 | -651 |
| EBITDA | -11 | 524 | 420 | 532 | 418 | 492 | 401 | 360 |
| Depreciation & amort. | -0 | -93 | -94 | -95 | -95 | -95 | -95 | -96 |
| EBIT | -11 | 431 | 326 | 437 | 323 | 397 | 306 | 264 |
| Net financials | 0 | -9 | 1 | 2 | 6 | 8 | 3 | -9 |
| Profit before tax | -11 | 422 | 327 | 439 | 329 | 404 | 309 | 255 |
| Tax | -0 | 91 | 72 | 97 | 72 | 89 | 68 | 56 |
| Net profit | -11 | 332 | 255 | 343 | 256 | 315 | 241 | 199 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 861 | 1.057 | 1.508 | 1.938 | 2.319 | 2.629 | 2.888 |
| Equity | 139 | 471 | 726 | 844 | 775 | 840 | 541 | 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 93 | 76 | 39 |
| Short-term debt | 819 | 357 | 279 | 604 | 1.101 | 1.328 | 1.962 | 1.967 |
| Total debt | 819 | 357 | 279 | 604 | 1.101 | 1.421 | 2.039 | 2.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2015 | — | — |
TT Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NMK Holding ApS | Company | 33.3% | 33.3% | 2022 |
Jan Korsbæk Holding ApS | Company | 33.3% | 33.3% | 2022 |
KNUD KORSBÆK OG SØNNER HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Ole Korsbæk Holding ApS | Company | 10.0% | 10.0% | 2022 |
Nichlas Korsbæk Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Korsbæk | Management | 0 companies |
| Thomas Tai Bang Christensen | Unofficial title | 0 companies |