| Revenue | DKK 6,7M | +12% |
| EBITDA | DKK 1,8M | -28% |
| Net profit | DKK 571K | -55% |
| Total assets | DKK 10M | +25% |
| Equity | DKK 6,3M | +46% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.084 | 5.424 | 4.918 | 5.949 | 6.659 |
| Staff expenses | -4.781 | -6.171 | -5.698 | -4.801 | -4.869 |
| EBITDA | 303 | -747 | -779 | 2.475 | 1.790 |
| Depreciation & amort. | -214 | -427 | -318 | 664 | -605 |
| EBIT | 88 | -1.174 | -1.098 | 1.811 | 1.185 |
| Net financials | -17 | -70 | -32 | -50 | -23 |
| Profit before tax | 71 | -1.244 | -1.129 | 1.761 | 1.162 |
| Tax | 72 | -263 | -235 | 501 | 590 |
| Net profit | -1 | -980 | -895 | 1.260 | 571 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.512 | 8.737 | 7.122 | 8.043 | 10.041 |
| Equity | 1.870 | 3.217 | 2.356 | 4.276 | 6.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 99 |
| Short-term debt | 4.061 | 4.412 | 3.882 | 2.791 | 2.545 |
| Total debt | 4.061 | 4.412 | 3.882 | 2.791 | 2.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 2015 – 2025 | |
| Board of Directors | 2015 – 2026 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vesti Thygesen | Management | 0 companies |
| Mads Mejnertsen | Chairman | 0 companies |
| Knud Erik Thygesen | Board of Directors | 0 companies |
| Ricky Jacob Wennemoes | Board of Directors | 0 companies |
| Linda Margrethe Vesti Thygesen | Board of Directors | 0 companies |
| Jesper Thygesen | Chairman | 0 companies |
| Jacob Skov | Board of Directors | 0 companies |
| Kristina Thygesen | Board of Directors | 0 companies |