| Revenue | DKK 13K | -56% |
| EBITDA | DKK 13K | +72% |
| Net profit | DKK -56K | -229% |
| Total assets | DKK 624K | -12% |
| Equity | DKK 236K | -19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 43 | -7 | -17 | 0 | -273 | -12 | 60 | 31 | 13 |
| Staff expenses | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 43 | -9 | -17 | -11 | -273 | -12 | -78 | 8 | 13 |
| Depreciation & amort. | -7 | -9 | -9 | -9 | -9 | -10 | -7 | -0 | -0 | -112 |
| EBIT | -3 | 34 | -19 | -27 | -21 | -283 | -19 | -78 | 8 | -98 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -25 | 24 |
| Profit before tax | -3 | 34 | -19 | -27 | -21 | -283 | -19 | -78 | -17 | -74 |
| Tax | -2 | 8 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -18 |
| Net profit | -1 | 26 | -15 | -27 | -21 | -283 | -19 | -78 | -17 | -56 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 96 | 72 | 33 | 13 | 230 | 775 | 696 | 707 | 624 |
| Equity | 49 | 75 | 60 | 33 | 13 | 230 | 205 | 308 | 292 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 377 | 0 | 0 |
| Short-term debt | 92 | 21 | 12 | 0 | 0 | 0 | 570 | 11 | 416 | 387 |
| Total debt | 92 | 21 | 12 | 0 | 0 | 0 | 570 | 388 | 416 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAM CAPITAL ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| René Gram | Chief Executive Officer | 0 companies |
| Tina Ki Bok Blankenberg Gram | Chief Executive Officer | 0 companies |