| Revenue | DKK 1,9M | +22% |
| EBITDA | DKK 72K | -36% |
| Net profit | DKK 68K | -29% |
| Total assets | DKK 2,1M | +39% |
| Equity | DKK 1,3M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.824 | 1.392 | 1.674 | 1.547 | 1.888 |
| Staff expenses | -1.631 | -1.185 | -1.579 | -1.435 | -1.816 |
| EBITDA | 194 | 207 | 96 | 113 | 72 |
| Depreciation & amort. | -5 | -4 | -0 | -0 | -0 |
| EBIT | 188 | 203 | 96 | 113 | 72 |
| Net financials | 13 | 4 | 0 | 17 | 22 |
| Profit before tax | 201 | 206 | 96 | 129 | 94 |
| Tax | 43 | 52 | 24 | 34 | 25 |
| Net profit | 158 | 155 | 72 | 96 | 68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.040 | 1.614 | 1.493 | 1.506 | 2.094 |
| Equity | 898 | 1.053 | 1.111 | 1.195 | 1.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 560 | 382 | 311 | 830 |
| Total debt | 1.142 | 560 | 382 | 311 | 830 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OB Management | Management | 2016 |
CL Management | Management | 2016 |
| Former (1) | ||
DI Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 10–14.99% | 0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Borgen Kronback Ortmann Arildslund | Management | 0 companies |
| Christopher Lyng Bech | Management | 0 companies |
| Dan Ishøj Bengtsen | Management | 0 companies |
| Jesper Holm Kristoffersen | Chairman | 0 companies |
| Cecilie Hee Bengtsen | Board of Directors | 0 companies |