| Revenue | DKK 6,4M | +11% |
| EBITDA | DKK 1M | +22% |
| Net profit | DKK 583K | +56% |
| Total assets | DKK 2,5M | +59% |
| Equity | DKK 1,4M | +70% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.129 | 4.815 | 4.882 | 5.766 | 6.400 |
| Staff expenses | -2.928 | -3.533 | -4.417 | -4.935 | -5.390 |
| EBITDA | 1.201 | 1.282 | 465 | 831 | 1.010 |
| Depreciation & amort. | -302 | -368 | -322 | -332 | -266 |
| EBIT | 898 | 914 | 143 | 499 | 744 |
| Net financials | -64 | -49 | -47 | -25 | 1 |
| Profit before tax | 834 | 865 | 96 | 475 | 745 |
| Tax | -243 | 187 | 18 | 102 | 163 |
| Net profit | 1.077 | 678 | 78 | 373 | 583 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.196 | 2.172 | 1.810 | 1.599 | 2.535 |
| Equity | -299 | 379 | 457 | 830 | 1.412 |
| Long-term debt | 900 | 900 | 500 | 0 | 175 |
| Short-term debt | 1.595 | 893 | 853 | 769 | 948 |
| Total debt | 2.495 | 1.793 | 1.353 | 769 | 1.123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Christensen | Founder | 0 companies |