| Revenue | — | — |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK -21K | -17% |
| Total assets | DKK 406K | -2% |
| Equity | DKK 226K | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 25 | 62 | 111 | 92 | -12 | -11 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 25 | 62 | 111 | 92 | -12 | -11 | -10 | -11 | -11 |
| Net financials | -20 | 13 | 54 | 107 | 90 | -8 | -8 | 57 | -7 | -10 |
| Profit before tax | -33 | -3 | 45 | 98 | 81 | -19 | -18 | 46 | -18 | -21 |
| Tax | -6 | -0 | 3 | 14 | 11 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -3 | 42 | 84 | 70 | -19 | -18 | 46 | -18 | -21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 422 | 418 | 411 | 462 | 406 | 406 | 441 | 416 | 406 |
| Equity | 23 | 60 | 102 | 186 | 256 | 237 | 219 | 265 | 247 | 226 |
| Long-term debt | 387 | 340 | 294 | 203 | 183 | 152 | 159 | 147 | 141 | 139 |
| Short-term debt | 6 | 22 | 22 | 22 | 22 | 17 | 28 | 28 | 28 | 41 |
| Total debt | 393 | 362 | 316 | 225 | 206 | 169 | 188 | 176 | 169 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|