| Revenue | DKK 8K | -121% |
| EBITDA | DKK -218K | +57% |
| Net profit | DKK -253K | +40% |
| Total assets | DKK 43K | -88% |
| Equity | DKK 25K | -91% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | 505 | 448 | 722 | 313 | -32 | 4 | -36 | -39 | 8 |
| Staff expenses | -527 | -684 | -231 | -249 | -127 | -12 | -0 | -200 | -466 | -226 |
| EBITDA | 342 | -179 | 217 | 473 | 186 | -19 | 4 | -236 | -504 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 342 | -179 | 217 | 473 | 186 | -19 | 4 | -236 | -504 | -218 |
| Net financials | 0 | 19 | 117 | -15 | 274 | 115 | 298 | 169 | 93 | -36 |
| Profit before tax | 342 | -160 | 334 | 458 | 460 | 96 | 302 | -67 | -411 | -253 |
| Tax | 81 | -34 | 76 | 101 | 101 | 23 | 67 | 6 | 13 | -0 |
| Net profit | 261 | -125 | 258 | 357 | 360 | 73 | 236 | -73 | -424 | -253 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 369 | 435 | 935 | 951 | 823 | 1.012 | 832 | 345 | 43 |
| Equity | 311 | 186 | 341 | 588 | 848 | 810 | 933 | 820 | 278 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 183 | 94 | 347 | 104 | 14 | 79 | 12 | 67 | 18 |
| Total debt | 182 | 183 | 94 | 347 | 104 | 14 | 79 | 12 | 67 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|