| Revenue | DKK -111K | +143% |
| EBITDA | DKK -135K | -35% |
| Net profit | DKK -167K | -96% |
| Total assets | DKK 415K | -12% |
| Equity | DKK -229K | -271% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 295 | 93 | 311 | 111 | 202 | 83 | -44 | -46 | -111 |
| Staff expenses | -0 | -0 | -64 | -15 | -0 | -201 | -25 | -24 | -54 | -24 |
| EBITDA | -10 | -36 | 30 | -71 | 111 | 1 | 58 | -68 | -99 | -135 |
| Depreciation & amort. | -0 | -0 | -5 | -0 | -0 | -0 | -13 | -0 | -10 | -79 |
| EBIT | -10 | -36 | 25 | -71 | 111 | 1 | 45 | -68 | -109 | -214 |
| Net financials | -0 | -0 | -4 | -0 | -0 | 0 | -1 | -0 | -0 | -0 |
| Profit before tax | -10 | -36 | 21 | -71 | 111 | 1 | 44 | -68 | -109 | -214 |
| Tax | -0 | -0 | -4 | -0 | 2 | 0 | 10 | -15 | -24 | -47 |
| Net profit | -10 | -36 | 25 | -71 | 109 | 1 | 34 | -53 | -85 | -167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 325 | 552 | 556 | 504 | 518 | 509 | 482 | 470 | 415 |
| Equity | -10 | -46 | -21 | -92 | 16 | 42 | 77 | 23 | -62 | -229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 |
| Short-term debt | 18 | 371 | 573 | 648 | 487 | 475 | 433 | 459 | 419 | 644 |
| Total debt | 18 | 371 | 573 | 648 | 487 | 475 | 433 | 459 | 532 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|